Ko Pha-ngan Sub-district

Ko Pha-ngan Sub-district | Surat Thani

A Gem of

Villa Grace

View Photos Watch Film 360° VTour Open House

Gates Asia

Presented At

฿44,000,000

Bedrooms

Bathrooms

Living

1,744

SQFT

Stories 3

Fireplace

Office

High Ceiling

Air Conditioning

Bar

Kitchen island

Jacuzzi

Gas Stovetop

Terrace

Pergola

Outdoor Living Space

Balcony

Pool

Outdoor Kitchen

Playground

Water View

Sea View

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 1

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 2

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 3

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 4

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 5

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 6

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 7

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 8

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 9

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 10

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 11

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 12

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 13

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 14

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 15

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 16

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 17

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 18

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 19

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 20

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 21

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 22

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 23

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 24

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 25

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 26

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 27

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 28

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 29

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 30

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 31

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 32

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 33

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 34

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 35

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 36

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 37

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 38

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 39

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 40

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 41

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 42

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 43

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 44

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 45

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 46

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 47

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 48

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 49

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 50

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 51

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 52

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 53

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 54

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 55

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 56

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 57

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 58

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 59

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 60

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 61

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 62

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 63

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 64

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 65

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 66

Ko Pha-ngan Sub-district, Surat Thani, Thailand. - Photo 67

Ko Pha-ngan Sub-district

Ko Pha-ngan Sub-district | Surat Thani

Ko Pha-ngan Sub-district, Surat Thani, Thailand. , Ko Pha-ngan Sub-district , Surat Thani

MOROCCAN SEAVIEW VILLA IN KOH PHANGAN

The Villa is a brand new Moroccan inspired 4 bedrooms located on the West Coast of Koh Phangan. It is set over 3 floors and offers lots of space for entertaining and relaxing with family and friends. All 4 bedrooms have en-suite bathrooms featuring deep soak bath tubs. There are a variety of outdoor areas for Guests to enjoy; the top floor BBQ terrace features relaxed outdoor seating, BBQ area as well as a wash up area for convenience. The main terrace features a huge infinity pool, comfortable sun loungers and parasols, as well as a large outdoor seating area – all overlooking the stunning sea and sunset views of Haad Salad bay and beyond. Coming off the main terrace you have the open plan internal living area which is separated from the outdoor space by full sliding doors. The living area has 2 sofas for guests to relax on, a smart TV as well as a Sonos sound system (with surround sound speakers). The kitchen area boasts a full Oven, gas stove and all the appliances you would expect from a luxury Villa and the dining area features an authentic Moroccan dining table with seating for up to 8 people. The bedrooms are set over 3 floors; The master bedroom is on the top floor with stunning sea and sunset views over Haad Salad, bedroom 2 is on the middle floor (same floor as the pool) with the same amazing views and bedrooms 3 & 4 are on the lower floor. All are decorated individually, with the highest quality fixtures and fittings and also with in-wardrobe safety deposit boxes.

Gallery

3D Street View Tour

Property Location

Ko Pha-ngan Sub-district, Surat Thani, Thailand., Ko Pha-ngan Sub-district Surat Thani

Local Weather & Climate

Ko Pha-ngan Sub-district, Surat Thani

Current Conditions Updated recently

85 °F

Overcast clouds

Feels Like 94°F

Humidity 72%

Wind 9 mph

Visibility 6.2 mi

Sunrise 11:40 PM

Sunset 11:27 AM

5-Day Forecast

Wed 11 Feb

Clouds

High 84°

Low 81°

Thu 12 Feb

Rain

High 81°

Low 80°

Fri 13 Feb

Clouds

High 81°

Low 80°

Sat 14 Feb

Rain

High 81°

Low 80°

Sun 15 Feb

Clouds

High 82°

Low 80°

Data from OpenWeatherMap

Walkability & Transit Scores

How easy is it to get around Ko Pha-ngan Sub-district?

Walkability and transit scores for this address come from the EPA National Walkability Index.

Mortgage Calculator

Estimate your monthly payments for this property

Home Price

฿

Down Payment

฿100,000

Interest Rate

Loan Term

Estimated Monthly Payment $3,160

Monthly Payment Breakdown

Principal & Interest $2,528

Loan Amount $400,000

Total Interest $337,621

Total Cost $737,621

Potential Tax Benefits (Thailand)

฿0 Est. First Year Interest Deduction

฿0 Est. Annual Tax Savings

*Must be for primary residence. Property value limits may apply.

Ready to explore financing?

Connect with trusted mortgage partners

Important Information

This calculator is for illustrative purposes only and does not constitute a loan offer, pre-approval, or commitment to lend.
Monthly payment estimates do not include property taxes, homeowner's insurance, HOA fees, or other applicable costs which may significantly increase your actual payment.
Interest rates shown are for demonstration only. Actual rates depend on your credit score, down payment, loan type, property location, and current market conditions.
This tool provides estimates only. Consult with a licensed mortgage professional for accurate quotes and personalized advice.
Tax benefit calculations are simplified estimates based on general assumptions for Thailand. Actual deductions depend on your specific tax situation, filing status, and current tax laws.
Tax Year Information: Tax data shown is based on Thailand tax year 2025 (fiscal year: January-December), rules effective from 2016. Tax laws change frequently and may have been amended since this data was compiled.

Tax Information Disclaimer

The tax benefit information displayed on this page is provided for general informational and educational purposes only. This information:

Does not constitute tax advice and should not be relied upon as such. Tax laws are complex and vary by jurisdiction, individual circumstances, and are subject to change without notice.
May not be current or accurate for your specific situation. Tax rules are updated frequently by governments, and the information shown may not reflect the most recent changes.
Uses simplified assumptions that may not apply to your circumstances, including filing status, total income, other deductions, alternative minimum tax considerations, and local tax variations.
Should not be used as the basis for any tax planning decisions or financial strategies without consulting a qualified tax professional licensed in your jurisdiction.

Before making any decisions based on potential tax benefits, you should consult with a qualified tax advisor, certified public accountant (CPA), or licensed tax professional who can evaluate your specific circumstances and provide advice tailored to your situation.

Limitation of Liability: By using this calculator, you acknowledge that all results are approximations and should not be relied upon for financial, legal, or tax decisions. openluxe, its affiliates, officers, directors, employees, and agents expressly disclaim all liability for any damages, losses, or consequences arising from the use of or reliance on this calculator or the information provided herein. openluxe is not a lender, financial advisor, or tax professional and does not provide mortgage loans, financial advice, or tax advice. Use of this calculator does not create any professional relationship.

$44,000,000

Ko Pha-ngan Sub-district, Surat Thani, Thailand.

Ko Pha-ngan Sub-district, Surat Thani

4 Beds

View All Photos

Market Opinion

View prices in:

Our perspective on current market conditions in Ko Pha-ngan Sub-district. For informational purposes only — always consult a licensed real estate professional before making decisions.

Market Analysis

International luxury real estate typically appreciates steadily over time.

Buyer Score

Estimated regional appreciation: 4% annually

Ultra-luxury properties tend to be more resilient during market downturns

Future Value & Wealth Building

Starting investment: $44,000,000 20% down ($8,800,000)

Investment Perspective

$1 → $1.36

Every dollar invested today could become $1.36 in 10 years

$100 → 136 $1,000 → $1,362

$3,781/day

Your home may appreciate while you sleep

$26,539/week $115,003/mo $1,380,032/yr

$100K Investment Comparison (10 Years)

Real Estate (Leveraged)

$281K

S&P 500 Index

$259K

High-Yield Savings

$155K

Real estate leverage: potential 8% advantage over stocks

-$24.2M

+$34.3M

$34.3M Potential Equity

vs $24.2M lost to rent over 10 years

$8.8M Down Payment Growth

3.9x

10yr

$34.3M

8.1x

20yr

$71.1M

12.6x

30yr

$111.1M

Wealth Comparison

×265

Equivalent to 265 average US homes

top 5%

US household wealth ranking

Median: $193K Yours: $111.1M

Time to Double Your Investment (accounting for market cycles)

42.4

years

Conservative

1.65% effective/yr

22.4

years

Market-Based

3.14% effective/yr

15.3

years

Optimistic

4.62% effective/yr

Projected Home Values (adjusted for market cycles)

10 Years

Conservative $51.8M +18%

Market $59.9M +36%

Optimistic $69.1M +57%

$34.3M est. equity

20 Years

Conservative $61.0M +39%

Market $81.6M +85%

Optimistic $108.7M +147%

$71.1M est. equity

30 Years

Conservative $71.9M +63%

Market $111.1M +153%

Optimistic $170.8M +288%

$111.1M est. equity

These projections are estimates only and actual results may vary. Past performance does not guarantee future results.

Important Disclaimer

The information presented in this Market Opportunity Opinion is provided for informational and educational purposes only and should not be construed as financial, investment, legal, or real estate advice. This analysis represents our opinion based on publicly available data and should not be relied upon as the sole basis for any real estate or investment decision.

No Guarantee of Accuracy: While we strive to provide accurate and up-to-date information, we make no representations or warranties of any kind, express or implied, about the completeness, accuracy, reliability, or suitability of the data, projections, or analysis contained herein. Market conditions can change rapidly and unpredictably.

Not Professional Advice: This content does not constitute professional real estate, financial, or investment advice. We strongly recommend consulting with qualified professionals—including licensed real estate agents, financial advisors, attorneys, and tax professionals—before making any real estate or investment decisions.

Past Performance Disclaimer: Historical data and trends presented do not guarantee future results. Real estate markets are subject to numerous factors beyond the scope of this analysis, including economic conditions, interest rates, local regulations, and unforeseen events.

By viewing this information, you acknowledge that you understand these limitations and agree that the property owner, listing agent, brokerage, and platform providers shall not be held liable for any decisions made based on this analysis.

Data from World Bank and regional real estate market research | Estimates based on historical appreciation trends

Frequently Asked Questions

Common questions about this property

How many bedrooms and bathrooms does Ko Pha-ngan Sub-district, Surat Thani, Thailand have?

This house at Ko Pha-ngan Sub-district, Surat Thani, Thailand features 4 bedrooms with 1,744 square feet of living space.

What is the size of Ko Pha-ngan Sub-district, Surat Thani, Thailand?

This property offers 1,744 square feet of living space.

What is the listing price for Ko Pha-ngan Sub-district, Surat Thani, Thailand?

This property is listed at $4,400,000,000, which equals $2522936 per square foot.

Is now a good time to buy a home in Ko Pha-ngan Sub-district?

Based on current market indicators, Ko Pha-ngan Sub-district shows an active market. The market opportunity score is 65 out of 100, reflecting factors like price trends, inventory levels, and days on market.

What type of property is Ko Pha-ngan Sub-district, Surat Thani, Thailand?

This is a house located in Ko Pha-ngan Sub-district, Surat Thani. The property is situated in an established neighborhood with convenient access to local amenities and services.